Strategic Planning & Analysis · Marketing Finance Intelligence

Marketing Budget & Expense Intelligence Platform

AKIJ Resource Group — SBU-wise marketing budget allocation, actual expenditure, utilization, trade-marketing efficiency and strategic risk for the fiscal year 2026-27. Prepared for MD · CBDO · CMO · Business Heads.
FY 2026-27 Actuals: DWH GL 4210001 · Jul–Sep 2026 (Q1) Budget: SBU marketing trackers · validated
Executive Overview
Budget vs Expense
SBU Analysis
Trade Marketing
Strategic Insights

Budget vs. Expense by SBU

FY budget vs. Q1 actual (BDT Crore, log scale) — ACCL dominates the envelope

Marketing Mix — Budget

FY budget by campaign type (Trade = dealer/retail commissions & programs)

SBU Roster

Budget, actual, utilization and pacing status for all tracked SBUs

Cash Out the Door — Q1

Where the 40.8 Cr of Q1 marketing spend actually landed (net, GL 4210001)
Reading the numbers: Total marketing budget is 282.91 Cr. Trade marketing (ACCL 150.21 Cr + AEL 11.5 Cr + AAFL 0.16 Cr = 161.87 Cr) is 57.2% of the envelope and is largely variable commission tied to sales volume, not discretionary brand spend. Q1 actual marketing cash-out is ≈40.8 Cr (net) — 39.1 Cr against the budget envelope and a further 2.6 Cr of ungoverned spend in SBUs that never submitted a marketing budget.

Budget → Spend → Remaining (Waterfall)

FY budget decomposed: trade vs brand vs actual cash-out vs balance

Utilization Heatmap

Q1 actual ÷ FY budget by SBU (25% elapsed = on-pace reference)

Variance Detail

Budget, actual, variance (Cr) and utilization % per SBU

Select an SBU

Drill into budget structure, category mix, monthly phasing and (for AEL) activity-level detail

Category Split — Budget

FY budget by campaign type

Monthly Budget vs. Actual

Monthly phasing (BDT Crore)

Activity-Level Detail

Media-wise activities and cost — currently tracked only for AKIJ Essential (AEL)

Trade Marketing — Budget vs Actual

ACCL Trade 150.21 Cr + AEL Trade 11.5 Cr vs Q1 commission & discount actual (DWH)

Trade vs Brand Split

Composition of the 282.91 Cr marketing envelope

ACCL Trade Budget — Composition

Decomposition of ACCL's 150.21 Cr trade budget into commission, program, channel-support and incentive lines (source: ACCL Trade Budget V-1)

ACCL Trade — Actual Spend (Jul + Aug 2026)

Posted trade actuals from ACCL Trade Expense tracker — 24.38 Cr across Jul (11.89) + Aug (12.49), by category

Trade Investment Concentration

Where trade-marketing budget sits (by SBU) vs where trade actuals are posting
Trade-marketing efficiency caveat: ACCL trade tracker actual (Jul+Aug) is 24.38 Cr vs its 150.21 Cr FY budget (16.2% run-rate, roughly on pace for 2 elapsed months). DWH GL 4210001 captures commission & discount only (≈24.1 Cr Q1) — trade programs / channel incentives post under separate GLs, so measured trade utilization is likely understated. Trade spend still lacks activity-level visibility (dealer vs retail vs POSM vs promotion) — the single largest blind-spot in marketing ROI measurement.

Budget Efficiency Score

Utilization discipline × activity alignment (Q1, 25% elapsed)

Risk Radar

Top exposures to marketing capital

Opportunity Radar

Where value can be unlocked

Recommended Actions

Owner-bound, time-bound corrective actions — not commentary